Org.nr 956 602 300 2015 → 2016 Year-over-year analysis

AEX TRANSPORT AS: årsregnskap 2016 vs 2015

Grew 12% on revenue, stronger earnings

approved 2017-06-12; registry 2017-07-24; journal 2017 757550

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AEX TRANSPORT AS. Revenue 13.01m NOK → 14.54m NOK (+11.7%). Net result +336.0k NOK → +796.3k NOK. Equity 239.1k NOK → 500.4k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AEX TRANSPORT AS.

Scorecard

Revenue
13.01m NOK 14.54m NOK
+11.7%
Net result
+336.0k NOK +796.3k NOK
+137.0%
Equity
239.1k NOK 500.4k NOK
+109.3%
Cash
627.0k NOK 370.6k NOK
-40.9%
Total assets
2.76m NOK 3.74m NOK
+35.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.01m NOK to 14.54m NOK (+11.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +336.0k NOK → +796.3k NOK (net margin 2.6% → 5.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 239.1k NOK → 500.4k NOK (equity ratio 8.7% → 13.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.61m NOK → 2 016 NOK (12% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 627.0k NOK → 370.6k NOK (-40.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 9.54m NOK → 10.91m NOK (+14.4% YoY). Calculated