Org.nr 981 126 106 2010 → 2011 Year-over-year analysis

AF ARNTSEN & FALLANG EIENDOM AS: årsregnskap 2011 vs 2010

Grew 18% on revenue, stronger earnings

approved 2012-03-21; registry 2012-06-25; journal 2012 460664

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AF ARNTSEN & FALLANG EIENDOM AS. Revenue 476.0k NOK → 560.9k NOK (+17.8%). Net result +108.6k NOK → +176.0k NOK. Equity 858.8k NOK → 34.9k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AF ARNTSEN & FALLANG EIENDOM AS.

Scorecard

Revenue
476.0k NOK 560.9k NOK
+17.8%
Operating result
n/m +402.5k NOK
—
Net result
+108.6k NOK +176.0k NOK
+62.0%
Equity
858.8k NOK 34.9k NOK
-95.9%
Cash
n/m 263.3k NOK
—
Total assets
3.75m NOK 3.77m NOK
+0.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 476.0k NOK to 560.9k NOK (+17.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +108.6k NOK → +176.0k NOK (net margin 22.8% → 31.4%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 858.8k NOK → 34.9k NOK (equity ratio 22.9% → 0.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation