Org.nr 915 157 564 2017 → 2018 Year-over-year analysis

AF AUTO AS: årsregnskap 2018 vs 2017

Grew 341% on revenue

approved 2019-04-24; registry 2019-07-17; journal 2019 739102

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AF AUTO AS. Revenue 347.0k NOK → 1.53m NOK (+340.9%). Equity 2.24m NOK → 331.4k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AF AUTO AS.

Scorecard

Revenue
347.0k NOK 1.53m NOK
+340.9%
Operating result
+544.9k NOK +624.9k NOK
+14.7%
Net result
+413.7k NOK n/m
—
Equity
2.24m NOK 331.4k NOK
-85.2%
Cash
108.1k NOK 106.9k NOK
-1.1%
Total assets
766.1k NOK 1 111 NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 347.0k NOK to 1.53m NOK (+340.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +544.9k NOK → +624.9k NOK (op. margin 157.0% → 40.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.24m NOK → 331.4k NOK (equity ratio 291.8% → 29832.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 108.1k NOK → 106.9k NOK (-1.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.44× → 0.14× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 780.4k NOK → 884.2k NOK (+13.3% YoY). Calculated