Org.nr 938 702 675 2008 → 2009 Year-over-year analysis

AF GRUPPEN ASA: årsregnskap 2009 vs 2008

Shrank 26% on revenue, returned to profit, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AF GRUPPEN ASA. Revenue 5.92m NOK → 4.40m NOK (-25.6%). Net result -11.9k NOK → +43.8k NOK. Equity 10.54m NOK → 182.5k NOK.

On the constructive side: turned profitable; owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AF GRUPPEN ASA.

Scorecard

Revenue
5.92m NOK 4.40m NOK
-25.6%
Operating result
-2 021 NOK -2 257 NOK
-11.7%
Net result
-11.9k NOK +43.8k NOK
+467.3%
Equity
10.54m NOK 182.5k NOK
-98.3%
Total assets
870.0k NOK 559.6k NOK
-35.7%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 11.9k NOK to a profit of 43.8k NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 26.5k NOK → 39.7k NOK (+13.2k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.92m NOK to 4.40m NOK (-25.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -2 021 NOK → -2 257 NOK (op. margin -0.0% → -0.1%). Calculated

  • ↓

    Equity eroded

    Book equity 10.54m NOK → 182.5k NOK (equity ratio 1211.2% → 32.6%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 356.8k NOK → 380.2k NOK. Reported fact