Org.nr 923 241 213 2022 → 2023 Year-over-year analysis

AGENCY M AS: årsregnskap 2023 vs 2022

Shrank 9% on revenue, slipped into loss

approved 2024-05-03; registry 2024-05-21; journal 2024 420042

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGENCY M AS. Revenue 2.30m NOK → 2.09m NOK (-9.2%). Net result +8 754 NOK → -46.5k NOK. Equity 199 NOK → 152.5k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGENCY M AS.

Scorecard

Revenue
2.30m NOK 2.09m NOK
-9.2%
Operating result
+16.1k NOK -43.3k NOK
-369.3%
Net result
+8 754 NOK -46.5k NOK
-631.3%
Equity
199 NOK 152.5k NOK
+76530.2%
Cash
191.4k NOK 224.2k NOK
+17.2%
Total assets
530.4k NOK 390.0k NOK
-26.5%

What improved

  • ↑

    Equity strengthened

    Book equity 199 NOK → 152.5k NOK (equity ratio 0.0% → 39.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 191.4k NOK → 224.2k NOK (+17.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.30m NOK to 2.09m NOK (-9.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +16.1k NOK → -43.3k NOK (op. margin 0.7% → -2.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 8 754 NOK profit to a loss of 46.5k NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 51.8k NOK → 28.7k NOK (-44.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 2. Reported fact