FirmaIQ
Org.nr 923 241 213 2024 → 2025 Year-over-year analysis

AGENCY M AS: årsregnskap 2025 vs 2024

Grew 13% on revenue, stronger earnings

approved 2026-03-29; registry 2026-04-07; journal 2026 364590

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2025 with 2024 for AGENCY M AS. Revenue 2.21m NOK → 2.50m NOK (+13.4%). Net result +9 491 NOK → +23.1k NOK. Equity 162.0k NOK → 185.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGENCY M AS.

At a glance

Scorecard

Revenue
2.21m NOK 2.50m NOK
+13.4%
Operating result
+16.9k NOK +33.1k NOK
+95.6%
Net result
+9 491 NOK +23.1k NOK
+143.8%
Equity
162.0k NOK 185.1k NOK
+14.3%
Cash
304.1k NOK 307.7k NOK
+1.2%
Total assets
424.0k NOK 566.7k NOK
+33.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.21m NOK to 2.50m NOK (+13.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +16.9k NOK → +33.1k NOK (op. margin 0.8% → 1.3%). Calculated

  • ↑

    Net result improved

    Net result +9 491 NOK → +23.1k NOK (net margin 0.4% → 0.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 162.0k NOK → 185.1k NOK (equity ratio 38.2% → 32.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 304.1k NOK → 307.7k NOK (+1.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 48.9k NOK → 9 798 NOK (-80.0% YoY). Calculated