AGENDA AKTIV AS: årsregnskap 2004 vs 2003
Fresh owner capital
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for AGENDA AKTIV AS. Equity -4.20m NOK → -493.7k NOK.
On the constructive side: equity strengthened; owners injected capital. Pressures included: cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
32.34m NOK
n/m
—
Operating result
-1.20m NOK
n/m
—
Equity
-4.20m NOK
-493.7k NOK
+88.3%
Total assets
22.61m NOK
12.81m NOK
-43.3%
What improved
-
↑
Equity strengthened
Book equity -4.20m NOK → -493.7k NOK (equity ratio -18.6% → -3.9%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 3.05m NOK → 7.55m NOK (+4.50m NOK). Reported fact
What deteriorated
-
↓
COGS moved
COGS / varekostnad 7.93m NOK → 9.26m NOK (+16.8% YoY). Calculated