Org.nr 872 414 762 2015 → 2016 Year-over-year analysis

AGENDA AKTIV AS: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-04-20; registry 2017-04-27; journal 2017 298021

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGENDA AKTIV AS. Revenue 37.95m NOK → 36.94m NOK (-2.7%). Equity 9.92m NOK → 11.42m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
37.95m NOK 36.94m NOK
-2.7%
Equity
9.92m NOK 11.42m NOK
+15.1%
Cash
4.61m NOK 5.51m NOK
+19.6%
Total assets
16.42m NOK 15.76m NOK
-4.0%

What improved

  • ↑

    Equity strengthened

    Book equity 9.92m NOK → 11.42m NOK (equity ratio 60.4% → 72.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.61m NOK → 5.51m NOK (+19.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 37.95m NOK to 36.94m NOK (-2.7% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 4.73m NOK → 4.79m NOK (+1.2% YoY). Calculated