Org.nr 914 889 618 2022 → 2023 Year-over-year analysis

AGENDA HAIR AS: årsregnskap 2023 vs 2022

Grew 13% on revenue, returned to profit

approved 2024-05-13; registry 2024-05-25; journal 2024 435028

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGENDA HAIR AS. Revenue 5.80m NOK → 6.55m NOK (+13.1%). Net result -227.1k NOK → +212.3k NOK. Equity 779.1k NOK → 991.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGENDA HAIR AS.

Scorecard

Revenue
5.80m NOK 6.55m NOK
+13.1%
Operating result
-234.4k NOK +218.9k NOK
+193.4%
Net result
-227.1k NOK +212.3k NOK
+193.5%
Equity
779.1k NOK 991.4k NOK
+27.3%
Cash
1.03m NOK 1.34m NOK
+30.0%
Total assets
1.98m NOK 2.23m NOK
+12.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.80m NOK to 6.55m NOK (+13.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -234.4k NOK → +218.9k NOK (op. margin -4.0% → 3.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 227.1k NOK to a profit of 212.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 779.1k NOK → 991.4k NOK (equity ratio 39.3% → 44.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.03m NOK → 1.34m NOK (+30.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.93m NOK → 4.27m NOK (68% → 65% of revenue). Calculated