Org.nr 914 889 618 2024 → 2025 Year-over-year analysis

AGENDA HAIR AS: årsregnskap 2025 vs 2024

Shrank 13% on revenue, weaker earnings

approved 2026-03-03; registry 2026-03-12; journal 2026 334611

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGENDA HAIR AS. Revenue 5.91m NOK → 5.14m NOK (-12.9%). Net result +520.1k NOK → +116.8k NOK. Equity 511.5k NOK → 1.63m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AGENDA HAIR AS.

Scorecard

Revenue
5.91m NOK 5.14m NOK
-12.9%
Operating result
+670.2k NOK +167.3k NOK
-75.0%
Net result
+520.1k NOK +116.8k NOK
-77.5%
Equity
511.5k NOK 1.63m NOK
+218.3%
Cash
1.57m NOK 1.80m NOK
+14.4%
Total assets
2.63m NOK 2.72m NOK
+3.5%

What improved

  • ↑

    Equity strengthened

    Book equity 511.5k NOK → 1.63m NOK (equity ratio 19.5% → 59.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.57m NOK → 1.80m NOK (+14.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.66m NOK → 3.29m NOK (62% → 64% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.91m NOK to 5.14m NOK (-12.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +670.2k NOK → +167.3k NOK (op. margin 11.3% → 3.3%). Calculated

  • ↓

    Net result weakened

    Net result +520.1k NOK → +116.8k NOK (net margin 8.8% → 2.3%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 524.4k NOK → 830.6k NOK (+58.4% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 4. Reported fact