Org.nr 968 938 525 2016 → 2017 Year-over-year analysis

AGENDA KAUPANG AS: årsregnskap 2017 vs 2016

Grew 8% on revenue

approved 2018-02-26; registry 2018-03-07; journal 2018 223067

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGENDA KAUPANG AS. Revenue 60.22m NOK → 64.90m NOK (+7.8%). Equity 7.73m NOK → 7.98m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGENDA KAUPANG AS.

Scorecard

Revenue
60.22m NOK 64.90m NOK
+7.8%
Equity
7.73m NOK 7.98m NOK
+3.2%
Cash
15.39m NOK 19.94m NOK
+29.6%
Total assets
21.80m NOK 28.10m NOK
+28.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 60.22m NOK to 64.90m NOK (+7.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 7.73m NOK → 7.98m NOK (equity ratio 35.5% → 28.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 15.39m NOK → 19.94m NOK (+29.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 5.05m NOK → 5.28m NOK (+231.3k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 37.42m NOK → 38.79m NOK (62% → 60% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 13.59m NOK → 16.28m NOK (+19.8% YoY). Calculated