Org.nr 918 698 450 2023 → 2024 Year-over-year analysis

AGENDA ØKONOMI AS: årsregnskap 2024 vs 2023

Grew 12% on revenue

approved 2025-05-15; registry 2025-06-14; journal 2025 517966

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGENDA ØKONOMI AS. Revenue 10.25m NOK → 11.51m NOK (+12.2%). Net result +1.73m NOK → +1.55m NOK. Equity 329.3k NOK → 376.6k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGENDA ØKONOMI AS.

Scorecard

Revenue
10.25m NOK 11.51m NOK
+12.2%
Operating result
+1.98m NOK +1.84m NOK
-7.1%
Net result
+1.73m NOK +1.55m NOK
-10.7%
Equity
329.3k NOK 376.6k NOK
+14.4%
Cash
4.17m NOK 2.22m NOK
-46.8%
Total assets
5.71m NOK 4.38m NOK
-23.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.25m NOK to 11.51m NOK (+12.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 329.3k NOK → 376.6k NOK (equity ratio 5.8% → 8.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.98m NOK → +1.84m NOK (op. margin 19.3% → 16.0%). Calculated

  • ↓

    Net result weakened

    Net result +1.73m NOK → +1.55m NOK (net margin 16.9% → 13.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.17m NOK → 2.22m NOK (-46.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.33m NOK → 7.77m NOK (62% → 68% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 120.8k NOK → 228.6k NOK (+89.3% YoY). Calculated