AGENDA RÅDGIVNING AS: årsregnskap 2018 vs 2017
Grew 222% on revenue
approved 2019-06-26; registry 2019-07-06; journal 2019 607972
Summary
What changed
Comparing Årsregnskap 2018 with 2017 for AGENDA RÅDGIVNING AS. Revenue 850 NOK → 2 741 NOK (+222.5%). Equity 0 NOK → -350.1k NOK.
On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGENDA RÅDGIVNING AS.
At a glance
Scorecard
Revenue
850 NOK
2 741 NOK
+222.5%
Equity
0 NOK
-350.1k NOK
—
Cash
n/m
838.6k NOK
—
Total assets
0 NOK
1.44m NOK
—
What improved
-
↑
Revenue rose
Operating income / revenue moved from 850 NOK to 2 741 NOK (+222.5% YoY). Calculated
-
↑
Payroll decreased
Salary cost 2.31m NOK → 3 NOK (271645% → 0% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 0 NOK → -350.1k NOK. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -24.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation