Org.nr 920 271 251 2022 → 2023 Year-over-year analysis

AGENDA RÅDGIVNING AS: årsregnskap 2023 vs 2022

Shrank 17% on revenue, stronger earnings

approved 2024-06-17; registry 2024-07-15; journal 2024 624320

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGENDA RÅDGIVNING AS. Revenue 9.71m NOK → 8.10m NOK (-16.6%). Net result +2.22m NOK → +5.27m NOK. Equity 3.49m NOK → 3.46m NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGENDA RÅDGIVNING AS.

Scorecard

Revenue
9.71m NOK 8.10m NOK
-16.6%
Operating result
+2.85m NOK +341.8k NOK
-88.0%
Net result
+2.22m NOK +5.27m NOK
+137.0%
Equity
3.49m NOK 3.46m NOK
-1.0%
Cash
5.69m NOK 4.19m NOK
-26.4%
Total assets
6.75m NOK 5.10m NOK
-24.5%

What improved

  • ↑

    Net result improved

    Net result +2.22m NOK → +5.27m NOK (net margin 22.9% → 65.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.71m NOK to 8.10m NOK (-16.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.85m NOK → +341.8k NOK (op. margin 29.3% → 4.2%). Calculated

  • ↓

    Equity eroded

    Book equity 3.49m NOK → 3.46m NOK (equity ratio 51.8% → 67.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.69m NOK → 4.19m NOK (-26.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 303.8k NOK → 262.2k NOK (-13.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4.4 → 5.4. Reported fact