Org.nr 996 756 238 2023 → 2024 Year-over-year analysis

AGENDA REGNSKAP AS: årsregnskap 2024 vs 2023

Grew 19% on revenue, stronger earnings, cash halved-plus

approved 2025-04-11; registry 2025-05-15; journal 2025 403694

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGENDA REGNSKAP AS. Revenue 5.17m NOK → 6.17m NOK (+19.3%). Net result +2.53m NOK → +4.43m NOK. Equity 9.49m NOK → 13.92m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for AGENDA REGNSKAP AS.

Scorecard

Revenue
5.17m NOK 6.17m NOK
+19.3%
Operating result
+1.85m NOK +2.38m NOK
+29.2%
Net result
+2.53m NOK +4.43m NOK
+74.8%
Equity
9.49m NOK 13.92m NOK
+46.7%
Cash
2.25m NOK 385.1k NOK
-82.9%
Total assets
10.50m NOK 15.22m NOK
+45.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.17m NOK to 6.17m NOK (+19.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.85m NOK → +2.38m NOK (op. margin 35.7% → 38.6%). Calculated

  • ↑

    Net result improved

    Net result +2.53m NOK → +4.43m NOK (net margin 49.0% → 71.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 9.49m NOK → 13.92m NOK (equity ratio 90.4% → 91.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.25m NOK → 385.1k NOK (-82.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.25m NOK → 385.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 236.1k NOK → 236 NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 28.9k NOK → 547.2k NOK. Reported fact