Org.nr 919 118 784 2021 → 2022 Year-over-year analysis

AGENDA RES PUBLICA MEDIA AS: årsregnskap 2022 vs 2021

Shrank 7% on revenue, weaker earnings

approved 2023-06-21; registry 2023-06-29; journal 2023 522803

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGENDA RES PUBLICA MEDIA AS. Revenue 13.08m NOK → 12.15m NOK (-7.1%). Net result +595.6k NOK → +371.4k NOK. Equity 1.38m NOK → 1.75m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGENDA RES PUBLICA MEDIA AS.

Scorecard

Revenue
13.08m NOK 12.15m NOK
-7.1%
Operating result
+764.3k NOK +489.5k NOK
-36.0%
Net result
+595.6k NOK +371.4k NOK
-37.7%
Equity
1.38m NOK 1.75m NOK
+26.9%
Cash
1.51m NOK 1.03m NOK
-31.9%
Total assets
4.07m NOK 4.21m NOK
+3.4%

What improved

  • ↑

    Equity strengthened

    Book equity 1.38m NOK → 1.75m NOK (equity ratio 33.9% → 41.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.75m NOK → 5.33m NOK (44% → 44% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.08m NOK to 12.15m NOK (-7.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +764.3k NOK → +489.5k NOK (op. margin 5.8% → 4.0%). Calculated

  • ↓

    Net result weakened

    Net result +595.6k NOK → +371.4k NOK (net margin 4.6% → 3.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.51m NOK → 1.03m NOK (-31.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.36m NOK → 3.84m NOK (-12.1% YoY). Calculated