Org.nr 925 206 636 2023 → 2024 Year-over-year analysis

AGENDA RISK AS: årsregnskap 2024 vs 2023

Grew 65% on revenue, returned to profit, fresh owner capital

approved 2025-03-13; registry 2025-03-17; journal 2025 335611

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGENDA RISK AS. Revenue 12.66m NOK → 20.93m NOK (+65.4%). Net result -1.04m NOK → +2.73m NOK. Equity 2.23m NOK → 3.56m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGENDA RISK AS.

Scorecard

Revenue
12.66m NOK 20.93m NOK
+65.4%
Operating result
-1.03m NOK +3.26m NOK
+415.9%
Net result
-1.04m NOK +2.73m NOK
+362.4%
Equity
2.23m NOK 3.56m NOK
+59.6%
Cash
765.0k NOK 507.1k NOK
-33.7%
Total assets
5.69m NOK 11.25m NOK
+97.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.66m NOK to 20.93m NOK (+65.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.03m NOK → +3.26m NOK (op. margin -8.1% → 15.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.04m NOK to a profit of 2.73m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.23m NOK → 3.56m NOK (equity ratio 39.2% → 31.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.23m NOK → 3.02m NOK (+794.2k NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 765.0k NOK → 507.1k NOK (-33.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.40m NOK → 13.12m NOK (82% → 63% of revenue). Calculated