Org.nr 927 608 227 2022 → 2023 Year-over-year analysis

AGENDA RISK TOPCO AS: årsregnskap 2023 vs 2022

Cash halved-plus

approved 2024-06-25; registry 2024-06-29; journal 2024 572219

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGENDA RISK TOPCO AS. Net result -11.2k NOK → -12.3k NOK. Equity 2.99m NOK → 2.73m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for AGENDA RISK TOPCO AS.

Scorecard

Operating result
-11.2k NOK -12.3k NOK
-9.6%
Net result
-11.2k NOK -12.3k NOK
-9.6%
Equity
2.99m NOK 2.73m NOK
-8.8%
Cash
1.25m NOK 22.5k NOK
-98.2%
Total assets
n/m 3.49m NOK
—

What deteriorated

  • ↓

    Operating result weakened

    Operating result -11.2k NOK → -12.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result -11.2k NOK → -12.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.99m NOK → 2.73m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.25m NOK → 22.5k NOK (-98.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 259.08× → 0.56× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.25m NOK → 22.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 3.00m NOK → 2.99m NOK — check capital reduction, conversion, or reclassification. Interpretation