Org.nr 913 850 823 2018 → 2019 Year-over-year analysis

AGENDA TAKSERING AS: årsregnskap 2019 vs 2018

Grew 16% on revenue, returned to profit

approved 2020-04-14; registry 2020-04-27; journal 2020 311777

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGENDA TAKSERING AS. Revenue 837.9k NOK → 969.0k NOK (+15.6%). Net result -23.6k NOK → +89.5k NOK. Equity 118.0k NOK → 207.5k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AGENDA TAKSERING AS.

Scorecard

Revenue
837.9k NOK 969.0k NOK
+15.6%
Operating result
-19.4k NOK +115.8k NOK
+697.2%
Net result
-23.6k NOK +89.5k NOK
+479.2%
Equity
118.0k NOK 207.5k NOK
+75.9%
Cash
356.1k NOK 511.2k NOK
+43.6%
Total assets
363.1k NOK 504.3k NOK
+38.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 837.9k NOK to 969.0k NOK (+15.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -19.4k NOK → +115.8k NOK (op. margin -2.3% → 11.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 23.6k NOK to a profit of 89.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 118.0k NOK → 207.5k NOK (equity ratio 32.5% → 41.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 356.1k NOK → 511.2k NOK (+43.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 511.0k NOK → 560.0k NOK (61% → 58% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 21.6k NOK → 1 910 NOK (-91.2% YoY). Calculated