Org.nr 886 199 872 2011 → 2012 Year-over-year analysis

AGENDA TRANSPORT AS: årsregnskap 2012 vs 2011

Returned to profit

approved 2013-05-28; registry 2013-08-12; journal 2013 625100

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AGENDA TRANSPORT AS. Revenue 1.99m NOK → 1.98m NOK (-0.2%). Net result -84.0k NOK → +68.3k NOK. Equity 366.6k NOK → 434.9k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.99m NOK 1.98m NOK
-0.2%
Operating result
-84.1k NOK +67.3k NOK
+180.0%
Net result
-84.0k NOK +68.3k NOK
+181.3%
Equity
366.6k NOK 434.9k NOK
+18.6%
Cash
395.3k NOK 312.4k NOK
-21.0%
Total assets
664.1k NOK 820.1k NOK
+23.5%

What improved

  • ↑

    Operating result improved

    Operating result -84.1k NOK → +67.3k NOK (op. margin -4.2% → 3.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 84.0k NOK to a profit of 68.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 366.6k NOK → 434.9k NOK (equity ratio 55.2% → 53.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.99m NOK to 1.98m NOK (-0.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 395.3k NOK → 312.4k NOK (-21.0% YoY). Calculated