Org.nr 886 199 872 2019 → 2020 Year-over-year analysis

AGENDA TRANSPORT AS: årsregnskap 2020 vs 2019

Shrank 32% on revenue, slipped into loss

approved 2021-05-31; registry 2021-06-14; journal 2021 424267

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGENDA TRANSPORT AS. Revenue 862.5k NOK → 589.8k NOK (-31.6%). Net result +27.7k NOK → -79.1k NOK. Equity 493.3k NOK → 414.2k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
862.5k NOK 589.8k NOK
-31.6%
Operating result
+35.2k NOK -101.0k NOK
-386.6%
Net result
+27.7k NOK -79.1k NOK
-385.7%
Equity
493.3k NOK 414.2k NOK
-16.0%
Cash
324.0k NOK 332.1k NOK
+2.5%
Total assets
622.4k NOK 523.9k NOK
-15.8%

What improved

  • ↑

    Cash rose

    Bank deposits 324.0k NOK → 332.1k NOK (+2.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.37m NOK → 244.9k NOK (158% → 42% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 862.5k NOK to 589.8k NOK (-31.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +35.2k NOK → -101.0k NOK (op. margin 4.1% → -17.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 27.7k NOK profit to a loss of 79.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 493.3k NOK → 414.2k NOK (equity ratio 79.3% → 79.1%). Calculated