FirmaIQ
Org.nr 921 774 974 2021 → 2022 Year-over-year analysis

AGENDA UTVIKLING AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-06-29; registry 2023-07-03; journal 2023 555497

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for AGENDA UTVIKLING AS. Revenue 2 675 NOK → 2 675 NOK (0.0%). Net result -111.8k NOK → -47.1k NOK. Equity 170.3k NOK → 123.2k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for AGENDA UTVIKLING AS.

At a glance

Scorecard

Revenue
2 675 NOK 2 675 NOK
0.0%
Operating result
-92.5k NOK -20.9k NOK
+77.4%
Net result
-111.8k NOK -47.1k NOK
+57.8%
Equity
170.3k NOK 123.2k NOK
-27.7%
Cash
67 NOK 21.5k NOK
+31995.5%
Total assets
170.6k NOK 125.0k NOK
-26.7%

What improved

  • ↑

    Operating result improved

    Operating result -92.5k NOK → -20.9k NOK (op. margin -3457.0% → -780.3%). Calculated

  • ↑

    Net result improved

    Net result -111.8k NOK → -47.1k NOK (net margin -4178.4% → -1762.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 67 NOK → 21.5k NOK (+31995.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 170.3k NOK → 123.2k NOK (equity ratio 99.8% → 98.5%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 132.3k NOK → 109.8k NOK — check capital reduction, conversion, or reclassification. Interpretation