Org.nr 990 052 239 2010 → 2011 Year-over-year analysis

AGENDAFILM AS: årsregnskap 2011 vs 2010

Stronger earnings

approved 2012-08-31; registry 2012-09-08; journal 2012 747202

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AGENDAFILM AS. Revenue 0 NOK → 219.6k NOK. Net result -702.4k NOK → -29.4k NOK. Equity -625.1k NOK → -654.5k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGENDAFILM AS.

Scorecard

Revenue
0 NOK 219.6k NOK
—
Operating result
n/m -30.3k NOK
—
Net result
-702.4k NOK -29.4k NOK
+95.8%
Equity
-625.1k NOK -654.5k NOK
-4.7%
Cash
7 781 NOK 9 128 NOK
+17.3%
Total assets
23.0k NOK 35.6k NOK
+55.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 219.6k NOK. Calculated

  • ↑

    Net result improved

    Net result -702.4k NOK → -29.4k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 7 781 NOK → 9 128 NOK (+17.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -625.1k NOK → -654.5k NOK (equity ratio -2722.4% → -1838.2%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 15.2k NOK → 0 NOK. Reported fact