Org.nr 990 052 239 2012 → 2013 Year-over-year analysis

AGENDAFILM AS: årsregnskap 2013 vs 2012

Shrank 100% on revenue, cash halved-plus

approved 2014-06-23; registry 2014-08-26; journal 2014 706272

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AGENDAFILM AS. Revenue 61.6k NOK → 0 NOK (-100.0%). Equity -667.6k NOK → -686.5k NOK.

Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGENDAFILM AS.

Scorecard

Revenue
61.6k NOK 0 NOK
-100.0%
Operating result
-13.3k NOK n/m
—
Equity
-667.6k NOK -686.5k NOK
-2.8%
Cash
561 NOK 0 NOK
-100.0%
Total assets
8 649 NOK 6 331 NOK
-26.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 61.6k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -667.6k NOK → -686.5k NOK (equity ratio -7718.8% → -10843.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -10843.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation