Org.nr 938 806 888 2018 → 2019 Year-over-year analysis

AGENDEC AS: årsregnskap 2019 vs 2018

Another loss-making year

approved 2020-06-30; registry 2020-09-22; journal 2020 845120

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGENDEC AS. Revenue 3.00m NOK → 3.00m NOK (+0.1%). Equity 261.2k NOK → -8 645 NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGENDEC AS.

Scorecard

Revenue
3.00m NOK 3.00m NOK
+0.1%
Operating result
n/m -336.1k NOK
—
Net result
n/m -269.9k NOK
—
Equity
261.2k NOK -8 645 NOK
-103.3%
Cash
76.0k NOK 73.3k NOK
-3.6%
Total assets
1.06m NOK 947.1k NOK
-10.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.00m NOK to 3.00m NOK (+0.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 261.2k NOK → -8 645 NOK (equity ratio 24.8% → -0.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 76.0k NOK → 73.3k NOK (-3.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation