Org.nr 938 806 888 2023 → 2024 Year-over-year analysis

AGENDEC AS: årsregnskap 2024 vs 2023

Grew 7% on revenue, returned to profit

approved 2025-05-20; registry 2025-08-14; journal 2025 746679

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGENDEC AS. Revenue 4.53m NOK → 4.87m NOK (+7.5%). Net result -117.5k NOK → +260.1k NOK. Equity 36.4k NOK → 296.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGENDEC AS.

Scorecard

Revenue
4.53m NOK 4.87m NOK
+7.5%
Operating result
-132.7k NOK +423.9k NOK
+419.4%
Net result
-117.5k NOK +260.1k NOK
+321.3%
Equity
36.4k NOK 296.4k NOK
+715.4%
Cash
74.1k NOK 91.2k NOK
+23.1%
Total assets
1.66m NOK 2.13m NOK
+28.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.53m NOK to 4.87m NOK (+7.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -132.7k NOK → +423.9k NOK (op. margin -2.9% → 8.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 117.5k NOK to a profit of 260.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 36.4k NOK → 296.4k NOK (equity ratio 2.2% → 13.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 74.1k NOK → 91.2k NOK (+23.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.79m NOK → 2.95m NOK (62% → 61% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1 122 NOK → 667.7k NOK (+59409.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 482.0k NOK → 844.5k NOK. Reported fact