Org.nr 922 698 805 2019 → 2020 Year-over-year analysis

AGENDI AS: årsregnskap 2020 vs 2019

Slipped into loss

approved 2021-06-30; registry 2021-08-10; journal 2021 620000

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGENDI AS. Net result +679 NOK → -8 721 NOK. Equity 24.7k NOK → 16.0k NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Net tougher year on the published lines.

Scorecard

Operating result
-914 NOK -11.2k NOK
-1124.2%
Net result
+679 NOK -8 721 NOK
-1384.4%
Equity
24.7k NOK 16.0k NOK
-35.3%
Cash
23.7k NOK 12.5k NOK
-47.1%
Total assets
25.1k NOK 16.4k NOK
-34.7%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -914 NOK → -11.2k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 679 NOK profit to a loss of 8 721 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 24.7k NOK → 16.0k NOK (equity ratio 98.3% → 97.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 23.7k NOK → 12.5k NOK (-47.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 55.19× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated