AGENDI AS: årsregnskap 2025 vs 2024
Grew 1621834% on revenue, weaker earnings, fresh owner capital
approved 2026-06-25; registry 2026-08-18; journal 2026 718632
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AGENDI AS. Revenue 2 139 NOK → 34.69m NOK (+1621834.2%). Net result -1.75m NOK → -7.05m NOK. Equity 1.24m NOK → 9.19m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGENDI AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2 139 NOK to 34.69m NOK (+1621834.2% YoY). Calculated
-
↑
Equity strengthened
Book equity 1.24m NOK → 9.19m NOK (equity ratio 52.7% → 34.6%). Calculated
-
↑
Cash rose
Bank deposits 1.51m NOK → 8.46m NOK (+460.7% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 2.99m NOK → 9.19m NOK (+6.20m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -2.23m NOK → -8.68m NOK (op. margin -104438.2% → -25.0%). Calculated
-
↓
Net result weakened
Net result -1.75m NOK → -7.05m NOK (net margin -81836.2% → -20.3%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 3 138 NOK → 14.41m NOK (147% → 42% of revenue). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 96. Reported fact