Org.nr 924 984 325 2020 → 2021 Year-over-year analysis

AGENI INVEST AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2022-03-30; registry 2022-04-02; journal 2022 181221

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGENI INVEST AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +32.1k NOK → -38.9k NOK. Equity 909.9k NOK → 871.0k NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGENI INVEST AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-7 642 NOK -30.6k NOK
-300.3%
Net result
+32.1k NOK -38.9k NOK
-221.1%
Equity
909.9k NOK 871.0k NOK
-4.3%
Cash
184.6k NOK 164.8k NOK
-10.8%
Total assets
1.41m NOK 1.37m NOK
-2.8%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -7 642 NOK → -30.6k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 32.1k NOK profit to a loss of 38.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 909.9k NOK → 871.0k NOK (equity ratio 64.5% → 63.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 184.6k NOK → 164.8k NOK (-10.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.06× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3 877 NOK → 877.8k NOK. Reported fact