AGENS AS: årsregnskap 2014 vs 2013
Grew 31% on revenue
approved 2015-03-13; registry 2015-04-29; journal 2015 374129
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AGENS AS. Revenue 29.54m NOK → 38.74m NOK (+31.2%). Equity 5.96m NOK → 5.99m NOK.
On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGENS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 29.54m NOK to 38.74m NOK (+31.2% YoY). Calculated
-
↑
Equity strengthened
Book equity 5.96m NOK → 5.99m NOK (equity ratio 29.9% → 25.8%). Calculated
-
↑
Payroll decreased
Salary cost 19.62m NOK → 3 NOK (66% → 0% of revenue). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 6.02m NOK → 5.65m NOK (-6.1% YoY). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 357.5k NOK → 70.3k NOK (-80.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 1 213 NOK → 1.22m NOK. Reported fact