Org.nr 932 951 576 2024 → 2025 Year-over-year analysis

AGENS HELSE AS: årsregnskap 2025 vs 2024

Shrank 77% on revenue, slipped into loss

approved 2026-04-08; registry 2026-04-14; journal 2026 374288

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGENS HELSE AS. Revenue 969.8k NOK → 222.2k NOK (-77.1%). Net result +6 564 NOK → -213.7k NOK. Equity 30.8k NOK → -183.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGENS HELSE AS.

Scorecard

Revenue
969.8k NOK 222.2k NOK
-77.1%
Operating result
+6 945 NOK -214.3k NOK
-3185.5%
Net result
+6 564 NOK -213.7k NOK
-3356.3%
Equity
30.8k NOK -183.0k NOK
-694.5%
Cash
166.6k NOK 145.5k NOK
-12.7%
Total assets
183.2k NOK 168.2k NOK
-8.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.76m NOK → 4 NOK (285% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 969.8k NOK to 222.2k NOK (-77.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +6 945 NOK → -214.3k NOK (op. margin 0.7% → -96.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 6 564 NOK profit to a loss of 213.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 30.8k NOK → -183.0k NOK (equity ratio 16.8% → -108.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 166.6k NOK → 145.5k NOK (-12.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -108.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.5 → 1. Reported fact