AGENSO AS: årsregnskap 2013 vs 2012
Mixed movements in the accounts
approved 2014-05-16; registry 2014-05-22; journal 2014 415528
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AGENSO AS. Revenue 1.36m NOK → 1.38m NOK (+1.4%). Equity -214.5k NOK → -27.4k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
1.36m NOK
1.38m NOK
+1.4%
Operating result
-5 981 NOK
+256.1k NOK
+4382.3%
Equity
-214.5k NOK
-27.4k NOK
+87.2%
Cash
269.7k NOK
180.8k NOK
-33.0%
Total assets
383.2k NOK
827.1k NOK
+115.8%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.36m NOK to 1.38m NOK (+1.4% YoY). Calculated
-
↑
Operating result improved
Operating result -5 981 NOK → +256.1k NOK (op. margin -0.4% → 18.5%). Calculated
-
↑
Equity strengthened
Book equity -214.5k NOK → -27.4k NOK (equity ratio -56.0% → -3.3%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 269.7k NOK → 180.8k NOK (-33.0% YoY). Calculated