AGENSO AS: årsregnskap 2025 vs 2024
Grew 13% on revenue, stronger earnings
approved 2026-03-10; registry 2026-03-11; journal 2026 333643
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AGENSO AS. Revenue 2.63m NOK → 2.98m NOK (+13.4%). Net result +577.4k NOK → +1.84m NOK. Equity 3.61m NOK → 2.39m NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGENSO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.63m NOK to 2.98m NOK (+13.4% YoY). Calculated
-
↑
Operating result improved
Operating result +719.0k NOK → +915.8k NOK (op. margin 27.3% → 30.7%). Calculated
-
↑
Net result improved
Net result +577.4k NOK → +1.84m NOK (net margin 21.9% → 61.6%). Calculated
-
↑
Cash rose
Bank deposits 18.4k NOK → 268.5k NOK (+1360.8% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.63× → 1.79×. Calculated
What deteriorated
-
↓
Equity eroded
Book equity 3.61m NOK → 2.39m NOK (equity ratio 25446.0% → 75.0%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.58m NOK → 2.68m NOK (60% → 90% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 180 NOK → 265.2k NOK (+147233.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 1 760 NOK → 1.76m NOK. Reported fact