Org.nr 934 077 911 2024 → 2025 Year-over-year analysis

AGENT AS: årsregnskap 2025 vs 2024

Grew 649% on revenue, weaker earnings, cash halved-plus

approved 2026-06-30; registry 2026-08-04; journal 2026 746254

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGENT AS. Revenue 106.5k NOK → 797.5k NOK (+648.8%). Net result -6 228 NOK → -281.2k NOK. Equity 18.0k NOK → -263.2k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGENT AS.

Scorecard

Revenue
106.5k NOK 797.5k NOK
+648.8%
Operating result
-6 155 NOK -280.8k NOK
-4461.7%
Net result
-6 228 NOK -281.2k NOK
-4414.9%
Equity
18.0k NOK -263.2k NOK
-1563.1%
Cash
13.2k NOK 4 277 NOK
-67.5%
Total assets
31.9k NOK 98.4k NOK
+208.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 106.5k NOK to 797.5k NOK (+648.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6 155 NOK → -280.8k NOK (op. margin -5.8% → -35.2%). Calculated

  • ↓

    Net result weakened

    Net result -6 228 NOK → -281.2k NOK (net margin -5.8% → -35.3%). Calculated

  • ↓

    Equity eroded

    Book equity 18.0k NOK → -263.2k NOK (equity ratio 56.3% → -267.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 13.2k NOK → 4 277 NOK (-67.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.29× → 0.25× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -267.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 9 424 NOK. Reported fact