AGENT-D AS: årsregnskap 2025 vs 2024
Grew 311% on revenue, cash halved-plus
approved 2026-04-06; registry 2026-04-08; journal 2026 366505
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AGENT-D AS. Revenue 174.9k NOK → 719.3k NOK (+311.2%). Net result -165.8k NOK → -182.2k NOK. Equity 248.5k NOK → 66.2k NOK.
On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.
Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGENT-D AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 174.9k NOK to 719.3k NOK (+311.2% YoY). Calculated
-
↑
Operating result improved
Operating result -165.8k NOK → -158.7k NOK (op. margin -94.8% → -22.1%). Calculated
What deteriorated
-
↓
Net result weakened
Net result -165.8k NOK → -182.2k NOK (net margin -94.8% → -25.3%). Calculated
-
↓
Equity eroded
Book equity 248.5k NOK → 66.2k NOK (equity ratio 93.0% → 16.4%). Calculated
-
↓
Cash fell
Bank deposits 118.7k NOK → 15.2k NOK (-87.2% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 40.3k NOK → 4.47m NOK (23% → 622% of revenue). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0.2 → 1. Reported fact