Org.nr 963 057 369 2003 → 2004 Year-over-year analysis

AGENT KOMMUNIKASJON AS: årsregnskap 2004 vs 2003

Grew 118% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for AGENT KOMMUNIKASJON AS. Revenue 3.29m NOK → 7.17m NOK (+117.9%). Net result +51.9k NOK → +54.8k NOK. Equity 84.4k NOK → 139.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Net constructive year on the published lines.

Scorecard

Revenue
3.29m NOK 7.17m NOK
+117.9%
Operating result
+63.2k NOK +90.2k NOK
+42.8%
Net result
+51.9k NOK +54.8k NOK
+5.6%
Equity
84.4k NOK 139.2k NOK
+64.9%
Total assets
853.8k NOK 970.6k NOK
+13.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.29m NOK to 7.17m NOK (+117.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +63.2k NOK → +90.2k NOK (op. margin 1.9% → 1.3%). Calculated

  • ↑

    Net result improved

    Net result +51.9k NOK → +54.8k NOK (net margin 1.6% → 0.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 84.4k NOK → 139.2k NOK (equity ratio 9.9% → 14.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.84× → 1.03×. Calculated