Org.nr 963 057 369 2016 → 2017 Year-over-year analysis

AGENT KOMMUNIKASJON AS: årsregnskap 2017 vs 2016

Shrank 44% on revenue, weaker earnings

approved 2018-06-30; registry 2018-07-25; journal 2018 780319

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGENT KOMMUNIKASJON AS. Revenue 946.5k NOK → 528.3k NOK (-44.2%). Net result +155.89bn NOK → +369.4k NOK. Equity 406.3k NOK → 775.7k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGENT KOMMUNIKASJON AS.

Scorecard

Revenue
946.5k NOK 528.3k NOK
-44.2%
Operating result
+262.43bn NOK +541.2k NOK
-100.0%
Net result
+155.89bn NOK +369.4k NOK
-100.0%
Equity
406.3k NOK 775.7k NOK
+90.9%
Cash
-404.3k NOK -472.2k NOK
-16.8%
Total assets
1.64m NOK 1.58m NOK
-4.1%

What improved

  • ↑

    Equity strengthened

    Book equity 406.3k NOK → 775.7k NOK (equity ratio 24.7% → 49.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 946.5k NOK to 528.3k NOK (-44.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +262.43bn NOK → +541.2k NOK (op. margin 27725910.9% → 102.4%). Calculated

  • ↓

    Net result weakened

    Net result +155.89bn NOK → +369.4k NOK (net margin 16469339.4% → 69.9%). Calculated

  • ↓

    Cash fell

    Bank deposits -404.3k NOK → -472.2k NOK (-16.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 20.6k NOK → 28.0k NOK (2% → 5% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.17m NOK → 1.16m NOK. Reported fact