Org.nr 911 814 684 2013 → 2014 Year-over-year analysis

AGENTA AS: årsregnskap 2014 vs 2013

Shrank 56% on revenue

approved 2015-08-01; registry 2015-10-15; journal 2015 939350

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AGENTA AS. Revenue 190.3k NOK → 83.6k NOK (-56.1%). Equity -157.3k NOK → -111.8k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
190.3k NOK 83.6k NOK
-56.1%
Equity
-157.3k NOK -111.8k NOK
+28.9%
Cash
59.0k NOK 95.0k NOK
+60.9%
Total assets
103.5k NOK 122.1k NOK
+17.9%

What improved

  • ↑

    Equity strengthened

    Book equity -157.3k NOK → -111.8k NOK (equity ratio -151.9% → -91.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 59.0k NOK → 95.0k NOK (+60.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 328.0k NOK → 37.1k NOK (172% → 44% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 190.3k NOK to 83.6k NOK (-56.1% YoY). Calculated