AGENTA AS: årsregnskap 2025 vs 2024
Grew 11% on revenue, weaker earnings
approved 2026-07-10; registry 2026-07-13; journal 2026 672674
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AGENTA AS. Revenue 1.44m NOK → 1.60m NOK (+10.9%). Net result -74.0k NOK → -170.6k NOK. Equity -115.1k NOK → -285.8k NOK.
On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AGENTA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.44m NOK to 1.60m NOK (+10.9% YoY). Calculated
-
↑
Cash rose
Bank deposits 10.3k NOK → 33.6k NOK (+225.9% YoY). Calculated
-
↑
Payroll decreased
Salary cost 823.2k NOK → 1 128 NOK (57% → 0% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -74.5k NOK → -169.0k NOK (op. margin -5.2% → -10.6%). Calculated
-
↓
Net result weakened
Net result -74.0k NOK → -170.6k NOK (net margin -5.1% → -10.7%). Calculated
-
↓
Equity eroded
Book equity -115.1k NOK → -285.8k NOK (equity ratio -43.3% → -114.7%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -114.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 310.1k NOK → 213.8k NOK (-31.0% YoY). Calculated