Org.nr 990 025 649 2019 → 2020 Year-over-year analysis

AGENTA GROUP AS: årsregnskap 2020 vs 2019

Shrank 7% on revenue, slipped into loss, cash halved-plus

approved 2021-05-31; registry 2021-08-02; journal 2021 601466

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGENTA GROUP AS. Revenue 5.52m NOK → 5.15m NOK (-6.8%). Net result +2 426 NOK → -13.3k NOK. Equity 116.6k NOK → 105.2k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for AGENTA GROUP AS.

Scorecard

Revenue
5.52m NOK 5.15m NOK
-6.8%
Operating result
+312.1k NOK +125.2k NOK
-59.9%
Net result
+2 426 NOK -13.3k NOK
-649.0%
Equity
116.6k NOK 105.2k NOK
-9.8%
Cash
200.7k NOK 1 924 NOK
-99.0%
Total assets
6.15m NOK 6.45m NOK
+4.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.52m NOK to 5.15m NOK (-6.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +312.1k NOK → +125.2k NOK (op. margin 5.7% → 2.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2 426 NOK profit to a loss of 13.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 116.6k NOK → 105.2k NOK (equity ratio 1.9% → 1.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 200.7k NOK → 1 924 NOK (-99.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 111.4k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation