Org.nr 990 025 649 2022 → 2023 Year-over-year analysis

AGENTA GROUP AS: årsregnskap 2023 vs 2022

Shrank 16% on revenue, slipped into loss, cash halved-plus

approved 2024-06-16; registry 2024-07-23; journal 2024 664269

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGENTA GROUP AS. Revenue 6.12m NOK → 5.17m NOK (-15.6%). Net result +225.4k NOK → -2 944 NOK. Equity 335.2k NOK → 332.3k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGENTA GROUP AS.

Scorecard

Revenue
6.12m NOK 5.17m NOK
-15.6%
Operating result
+691.0k NOK +296.4k NOK
-57.1%
Net result
+225.4k NOK -2 944 NOK
-101.3%
Equity
335.2k NOK 332.3k NOK
-0.9%
Cash
432.8k NOK 185.5k NOK
-57.1%
Total assets
6.43m NOK 6.45m NOK
+0.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.12m NOK to 5.17m NOK (-15.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +691.0k NOK → +296.4k NOK (op. margin 11.3% → 5.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 225.4k NOK profit to a loss of 2 944 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 335.2k NOK → 332.3k NOK (equity ratio 5.2% → 5.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 432.8k NOK → 185.5k NOK (-57.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.70m NOK → 2.56m NOK (-5.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 4. Reported fact