Org.nr 991 791 655 2020 → 2021 Year-over-year analysis

AGENTEN INVEST AS: årsregnskap 2021 vs 2020

Returned to profit, cash halved-plus, fresh owner capital

approved 2022-06-22; registry 2022-06-30; journal 2022 541536

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGENTEN INVEST AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -120.7k NOK → +10.40m NOK. Equity 336.3k NOK → 24.02m NOK.

On the constructive side: turned profitable; equity strengthened; owners injected capital. Pressures included: operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGENTEN INVEST AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-120.8k NOK -611.9k NOK
-406.4%
Net result
-120.7k NOK +10.40m NOK
+8717.5%
Equity
336.3k NOK 24.02m NOK
+7042.3%
Cash
400.1k NOK 29.0k NOK
-92.8%
Total assets
411.5k NOK 27.30m NOK
+6533.1%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 120.7k NOK to a profit of 10.40m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 336.3k NOK → 24.02m NOK (equity ratio 81.7% → 88.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 60.0k NOK → 16.54m NOK (+16.48m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -120.8k NOK → -611.9k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 400.1k NOK → 29.0k NOK (-92.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 11.4k NOK → 9.00m NOK. Reported fact