Org.nr 982 101 212 2018 → 2019 Year-over-year analysis

AGENTUR ROALD KVERNELAND AS: årsregnskap 2019 vs 2018

Grew 10% on revenue, returned to profit

approved 2020-06-30; registry 2020-09-28; journal 2020 876047

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGENTUR ROALD KVERNELAND AS. Revenue 2.57m NOK → 2.83m NOK (+10.3%). Net result -4 030 NOK → +967.9k NOK. Equity 3.88m NOK → 2.92m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGENTUR ROALD KVERNELAND AS.

Scorecard

Revenue
2.57m NOK 2.83m NOK
+10.3%
Operating result
+33.4k NOK +963.5k NOK
+2788.2%
Net result
-4 030 NOK +967.9k NOK
+24116.5%
Equity
3.88m NOK 2.92m NOK
-24.9%
Cash
799.2k NOK 864.5k NOK
+8.2%
Total assets
4.24m NOK 3.68m NOK
-13.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.57m NOK to 2.83m NOK (+10.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +33.4k NOK → +963.5k NOK (op. margin 1.3% → 34.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 4 030 NOK to a profit of 967.9k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 799.2k NOK → 864.5k NOK (+8.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.88m NOK → 2.92m NOK (equity ratio 91.6% → 79.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 524.1k NOK → 571.4k NOK (20% → 20% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.22m NOK → 2.26m NOK (+85.5% YoY). Calculated