Org.nr 954 718 670 1997 → 1998 Year-over-year analysis

AGENTURHUSET SALG AS: årsregnskap 1998 vs 1997

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1998 with 1997 for AGENTURHUSET SALG AS. Revenue 15.37m NOK → 15.71m NOK (+2.2%). Net result +212.0k NOK → +315.9k NOK. Equity 759.4k NOK → 159.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AGENTURHUSET SALG AS.

Scorecard

Revenue
15.37m NOK 15.71m NOK
+2.2%
Operating result
+156.3k NOK +879.9k NOK
+462.9%
Net result
+212.0k NOK +315.9k NOK
+49.0%
Equity
759.4k NOK 159.3k NOK
-79.0%
Total assets
6.37m NOK 7.35m NOK
+15.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.37m NOK to 15.71m NOK (+2.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +156.3k NOK → +879.9k NOK (op. margin 1.0% → 5.6%). Calculated

  • ↑

    Net result improved

    Net result +212.0k NOK → +315.9k NOK (net margin 1.4% → 2.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.95× → 1.08×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 759.4k NOK → 159.3k NOK (equity ratio 11.9% → 2.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 10.21m NOK → 10.39m NOK (+1.8% YoY). Calculated