Org.nr 954 718 670 2001 → 2002 Year-over-year analysis

AGENTURHUSET SALG AS: årsregnskap 2002 vs 2001

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for AGENTURHUSET SALG AS. Revenue 21.11m NOK → 21.83m NOK (+3.4%). Net result +790.1k NOK → +203.1k NOK. Equity 1.61m NOK → 2.81m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AGENTURHUSET SALG AS.

Scorecard

Revenue
21.11m NOK 21.83m NOK
+3.4%
Operating result
+843.1k NOK +582.4k NOK
-30.9%
Net result
+790.1k NOK +203.1k NOK
-74.3%
Equity
1.61m NOK 2.81m NOK
+74.8%
Cash
737.1k NOK 450.2k NOK
-38.9%
Total assets
7.51m NOK 7.09m NOK
-5.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.11m NOK to 21.83m NOK (+3.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.61m NOK → 2.81m NOK (equity ratio 21.4% → 39.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +843.1k NOK → +582.4k NOK (op. margin 4.0% → 2.7%). Calculated

  • ↓

    Net result weakened

    Net result +790.1k NOK → +203.1k NOK (net margin 3.7% → 0.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 737.1k NOK → 450.2k NOK (-38.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 13.16m NOK → 13.57m NOK (+3.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 102.7k NOK → 108.1k NOK. Reported fact