Org.nr 954 718 670 2006 → 2007 Year-over-year analysis

AGENTURHUSET SALG AS: årsregnskap 2007 vs 2006

Grew 21% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AGENTURHUSET SALG AS. Revenue 27.65m NOK → 33.35m NOK (+20.6%). Net result +849.8k NOK → +108.8k NOK. Equity 1.32m NOK → 1.71m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AGENTURHUSET SALG AS.

Scorecard

Revenue
27.65m NOK 33.35m NOK
+20.6%
Operating result
+1.14m NOK +1.41m NOK
+23.9%
Net result
+849.8k NOK +108.8k NOK
-87.2%
Equity
1.32m NOK 1.71m NOK
+29.4%
Cash
1.72m NOK 6.67m NOK
+287.3%
Total assets
10.37m NOK 9.14m NOK
-11.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 27.65m NOK to 33.35m NOK (+20.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.14m NOK → +1.41m NOK (op. margin 4.1% → 4.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.32m NOK → 1.71m NOK (equity ratio 12.8% → 18.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.72m NOK → 6.67m NOK (+287.3% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +849.8k NOK → +108.8k NOK (net margin 3.1% → 0.3%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 18.36m NOK → 23.99m NOK (+30.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 375.8k NOK → 402.9k NOK. Reported fact