Org.nr 954 718 670 2020 → 2021 Year-over-year analysis

AGENTURHUSET SALG AS: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-07-31; registry 2022-08-13; journal 2022 859278

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGENTURHUSET SALG AS. Revenue 59.51m NOK → 60.22m NOK (+1.2%). Net result +247.4k NOK → +2.25m NOK. Equity 12.74m NOK → 14.99m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AGENTURHUSET SALG AS.

Scorecard

Revenue
59.51m NOK 60.22m NOK
+1.2%
Operating result
+410.7k NOK +2.90m NOK
+605.6%
Net result
+247.4k NOK +2.25m NOK
+807.9%
Equity
12.74m NOK 14.99m NOK
+17.6%
Cash
8.74m NOK 6.59m NOK
-24.7%
Total assets
20.87m NOK 24.24m NOK
+16.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 59.51m NOK to 60.22m NOK (+1.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +410.7k NOK → +2.90m NOK (op. margin 0.7% → 4.8%). Calculated

  • ↑

    Net result improved

    Net result +247.4k NOK → +2.25m NOK (net margin 0.4% → 3.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 12.74m NOK → 14.99m NOK (equity ratio 61.1% → 61.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 8.74m NOK → 6.59m NOK (-24.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 8.30m NOK → 8.44m NOK (14% → 14% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 44.74m NOK → 44.52m NOK (-0.5% YoY). Calculated