Org.nr 976 895 576 2004 → 2005 Year-over-year analysis

AGENTURHUSET UTLEIE AS: årsregnskap 2005 vs 2004

Shrank 27% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AGENTURHUSET UTLEIE AS. Revenue 4.66m NOK → 3.41m NOK (-26.8%). Net result 0 NOK → +4.52m NOK. Equity 142.8k NOK → 663.9k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGENTURHUSET UTLEIE AS.

Scorecard

Revenue
4.66m NOK 3.41m NOK
-26.8%
Operating result
+267.6k NOK +895.0k NOK
+234.5%
Net result
0 NOK +4.52m NOK
—
Equity
142.8k NOK 663.9k NOK
+364.9%
Cash
783.3k NOK 1.99m NOK
+154.4%
Total assets
8.16m NOK 8.19m NOK
+0.3%

What improved

  • ↑

    Operating result improved

    Operating result +267.6k NOK → +895.0k NOK (op. margin 5.7% → 26.3%). Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +4.52m NOK (net margin 0.0% → 132.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 142.8k NOK → 663.9k NOK (equity ratio 1.7% → 8.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 783.3k NOK → 1.99m NOK (+154.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 5.51×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.66m NOK to 3.41m NOK (-26.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.13m NOK → 450.8k NOK (-60.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.28m NOK → 2.45m NOK. Reported fact