Org.nr 976 895 576 2006 → 2007 Year-over-year analysis

AGENTURHUSET UTLEIE AS: årsregnskap 2007 vs 2006

Grew 20% on revenue, stronger earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AGENTURHUSET UTLEIE AS. Revenue 3.29m NOK → 3.95m NOK (+19.8%). Net result +1.04m NOK → +1.40m NOK. Equity 2.70m NOK → 4.10m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGENTURHUSET UTLEIE AS.

Scorecard

Revenue
3.29m NOK 3.95m NOK
+19.8%
Operating result
+716.1k NOK +22.0k NOK
-96.9%
Net result
+1.04m NOK +1.40m NOK
+35.1%
Equity
2.70m NOK 4.10m NOK
+51.8%
Cash
7.73m NOK 1.66m NOK
-78.5%
Total assets
7.61m NOK 7.93m NOK
+4.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.29m NOK to 3.95m NOK (+19.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.04m NOK → +1.40m NOK (net margin 31.4% → 35.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.70m NOK → 4.10m NOK (equity ratio 35.5% → 51.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +716.1k NOK → +22.0k NOK (op. margin 21.7% → 0.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 7.73m NOK → 1.66m NOK (-78.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (7.73m NOK → 1.66m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 639.8k NOK → 778.6k NOK (+21.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.23m NOK → 2.23m NOK. Reported fact