Org.nr 976 895 576 2008 → 2009 Year-over-year analysis

AGENTURHUSET UTLEIE AS: årsregnskap 2009 vs 2008

Grew 21% on revenue, stronger earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AGENTURHUSET UTLEIE AS. Revenue 4.33m NOK → 5.24m NOK (+21.0%). Net result +482.9k NOK → +1.11m NOK.

On the constructive side: revenue rose; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGENTURHUSET UTLEIE AS.

Scorecard

Revenue
4.33m NOK 5.24m NOK
+21.0%
Operating result
+692.4k NOK n/m
—
Net result
+482.9k NOK +1.11m NOK
+129.0%
Equity
n/m 3.99m NOK
—
Cash
9 520 NOK 2 273 NOK
-76.1%
Total assets
6.23m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.33m NOK to 5.24m NOK (+21.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +482.9k NOK → +1.11m NOK (net margin 11.1% → 21.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 9 520 NOK → 2 273 NOK (-76.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.43× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.43m NOK → 2.65m NOK (+85.6% YoY). Calculated